long income terrier

IMP Property Schedule

Reference (link)
Use
Tenant
Ground Rent (GR) pa
Lease Expiry
Rent Review Pattern
Next Rent Review
Indexation
Beds
Area GIA sqft
Acres
GR Rate per Bed
GR Rate per sqft
Hotel
Bristol Harbour Hotel Limited (09677406)
£232,147
15/12/3015
Five Yearly
15/12/2026
RPI 0% & 5%
42
34,000
0.33
£5,527.3
£6.83
Hotel
Bristol Mercure Property 2 Limited (BL146534)
£578,610
19/05/3016
Five Yearly
19/05/2027
RPI 1% & 4 %
275
118,263
2.01
£2,104.0
£4.89
Hotel
Stanhill Estate Limited (11035809)
£102,063
13/04/2193
Five Yearly
13/04/2028
RPI 1% & 5%
58
16,000
35.88
£1,759.7
£6.38
Hotel
Sandgate Bridgewood Manor Limited (11180886)
£154,781
04/07/3017
Five Yearly
05/07/2028
RPI 1% & 5%
100
3.696
£1,547.8
Hotel
DVV Properties 2 Limited (09670573)
£479,862
09/10/2193
Five Yearly
10/10/2028
RPI 0% & 5%
205
108,651
27
£2,340.8
£4.42
Hotel
Castlebridge Hotels Chester Limited (OE018777)
£189,723
19/06/2168
Annually
19/06/2025
RPI 0% & 5%
75
33,800
0.27
£2,529.6
£5.61
Hotel
Christchurch Hotels Ltd (04521113)
£322,861
30/07/3011
Five Yearly
31/07/2027
RPI 0% & 5%
67
46,722
1.69
£4,818.8
£6.91
Hotel
De Vere Costwold Water Park Limited (3987970)
£689,861
09/10/2193
Five Yearly
10/10/2028
RPI 0% & 5%
328
297,127
42.8
£2,103.2
£2.32
Hotel
Propco 50 Blackfriars St Ltd (10664899)
£162,011
16/05/2167
Five Yearly
17/05/2027
RPI 1% & 4%
132
24,865
£1,227.4
£6.52
Hotel
George Hotel Investments Ltd (05451630)
£1,136,207
21/12/2186
Five Yearly
22/12/2026
RPI 2% & 5%
249
164,725
£4,563.1
£6.90
Retail
St Giles Shopping Centre Holdings Limited (SC436528)
£217,800
27/03/2139
Five Yearly
28/03/2024*
24.2% of Market Rent
64,559
£3.37
Hotel
Maven Capital (Llandudno) LLP (SO304300)
£147,589
03/04/2263
Five Yearly
04/04/2028
RPI Uncapped
83
0.27
£1,778.2
Hotel
SafeStay (Elephant&Castle) Ltd (07550725)
£218,998
02/04/2167
Five Yearly
17/05/2027
RPI 1% & 4%
86
42,479
£2,546.5
£5.16
Hotel
Champeys MH Property Limited (IoM)
£333,946
26/09/3016
Five Yearly
27/09/2027
RPI 1% & 4%
120
160,090
268
£2,782.9
£2.09
Hotel
Nottingham Belfry Property Limited (014424V)
£277,387
29/06/3016
Five Yearly
30/06/2027
RPI 1% & 4%
120
91,474
5.07
£2,311.6
£3.03
Hotel
Salcombe Harbour Hotel Ltd (7087213)
£183,082
30/07/3011
Five Yearly
31/07/2027
RPI 0% & 5%
50
33,250
1.38
£3,661.6
£5.51
Hotel
Selsdon Estates Property Limited (IoM)
£315,137
21/12/2186
Five Yearly
22/12/2026
RPI 2% & 5%
181
163,357
205
£1,741.1
£1.93
Hotel
Delta Stratford Manor Property Limited (IoM)
£198,565
26/09/3016
Five Yearly
27/09/2027
RPI 1% & 4%
104
128,400
20.7
£1,909.3
£1.55
Hotel
Delta Stratford Property Limited (IoM)
£212,348
26/09/3016
Five Yearly
27/09/2027
RPI 1% & 4%
102
82,200
2.3
£2,081.8
£2.58
Hotel
Delta Norton Park Property Limited (IoM)
£257,853
26/09/3016
Five Yearly
27/09/2027
RPI 1% & 4%
164
157,000
58.9
£1,572.3
£1.64
Hotel
Delta Telford Property Limited (IoM)
£145,964
26/09/3016
Five Yearly
27/09/2027
RPI 1% & 4%
114
92,922
139
£1,280.4
£1.57
Hotel
De Vere Tortworth Court Limited (03745617)
£611,753
09/10/2193
Five Yearly
10/10/2028
RPI 0% & 5%
201
132,385
24.2
£3,043.5
£4.62
Hotel
Lagonda York Propco Limited (04216868)
£685,266
21/12/2186
Five Yearly
22/12/2026
RPI Uncapped
157
128,428
3.92
£4,364.8
£5.34
Total Rent:
£7,853,813.69